WILLOW BEND HOA
Budgets, reserve record, and what owners have paid.

Financials

AT A GLANCE
$285/ quarter
Dues. 2026 budget holds them level
$890,400
Capital reserve · 30 November 2025
$186,420
Operating account · 30 November 2025
$42,150
ACC deposits · 30 November 2025
$18,600
Landscape escrow · 30 November 2025
62%
Reserve funding level · 2023 reserve study
A reserve study surveys what the association must eventually replace and how much to set aside each year. The 2026 update is due December 11.

Balances as of 30 November 2025. Figures are taken from the adopted budget and the statement of financial position.

BUDGETS & BALANCE SHEETS
Budgets and year-end balances by fiscal year.
FISCAL YEARADOPTED BUDGETBALANCE SHEET
RESERVES
What the studies cover, and how funding has moved.
WHAT A RESERVE STUDY IS

An independent survey of the property the association must eventually replace, and of how much to set aside each year to be ready. Section 10.02 requires reserves for the streets, recreational facilities, pumps, flood control and avalanche control. The funding level says how far the money on hand goes towards what the study calls for.

2023 reserve study
Association 62% funded · pool plaster 2028 · overlay schedule for Association roads
View summary →

The 2026 update is due 11 December. Owners may request the complete study from Westgate →

CAPITAL PROJECTS
What is on the books this cycle.
2028
Pool plaster from reserves
62%
Reserve funded · 2023 study
$24–29k
Landscape contract 2027–2029
Dec 11
Reserve-study update due

The 2023 reserve study funds a 2028 pool plaster from the capital reserve. Association roads stay on a ten-year overlay rather than a single replacement. The landscape contract for 2027–2029 is out to bid; three sealed bids sit with the board. Construction on Association Property over $75,000 still needs a membership vote under the CC&Rs.

Read the reserve-study summary Read the landscape RFP What the covenant requires
RECORDS
2026 Adopted BudgetDues $285 / quarterOpen ↓
Statement of financial position30 November 2025Open ↓
Reserve study summary2023 · 62% fundedOpen ↓
Annual membership minutes10 February 2026Open ↓
Landscape RFP 2027–2029Three bids inOpen ↓
NEED SOMETHING?CONTACT US →
© 2026 Willow Bend HOA
This site is for Willow Bend owners.